| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Depreciation & Amortisation | $519.4M | $374.9M | $341.0M | $308.8M | $239.1M | $255.4M | +38.5% | |
| Net Cash from Operating | $689.8M | $833.8M | $882.9M | $509.0M | $298.7M | $705.6M | -17.3% | |
| Investing Activities | ||||||||
| Capital Expenditure | $344.0M | $393.2M | $363.1M | $328.8M | $256.0M | $194.1M | -12.5% | |
| Net Cash from Investing | $2.2B | -$4.1B | -$619.3M | -$1.7B | -$165.9M | -$126.3M | +153.5% | |
| Financing Activities | ||||||||
| Share Buybacks | $10.9M | $9.2M | $10.6M | $4.5M | $218.1M | $8.5M | +18.2% | |
| Dividends Paid | $208.1M | $203.5M | $197.4M | $187.1M | $178.6M | $172.6M | +2.3% | |
| Debt Issued | $66.7M | $4.1B | $962.6M | $2.2B | $172.0M | $1.1B | -98.4% | |
| Net Cash from Financing | -$3.0B | $3.7B | -$352.0M | $1.3B | -$513.5M | -$162.9M | -181.4% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$64.7M | $291.1M | -$75.5M | $56.5M | -$393.9M | $419.6M | -122.2% | |