| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.8B | $5.2B | $1.6B | $1.3B | $1.9B | $671.0M | -46.6% | |
| Depreciation & Amortisation | $863.0M | $818.0M | $870.0M | $841.0M | $855.0M | $857.0M | +5.5% | |
| Net Cash from Operating | $3.5B | $2.0B | $2.4B | $1.1B | $1.6B | $3.4B | +72.9% | |
| Investing Activities | ||||||||
| Capital Expenditure | $1.0B | $931.0M | $751.0M | $762.0M | $658.0M | $540.0M | +8.5% | |
| Net Cash from Investing | -$1.3B | $3.4B | -$969.0M | -$808.0M | -$714.0M | -$1.6B | -137.2% | |
| Financing Activities | ||||||||
| Share Buybacks | $1.4B | $672.0M | $200.0M | $250.0M | — | — | +106.3% | |
| Net Cash from Financing | -$2.4B | -$3.7B | -$1.0B | -$1.8B | -$936.0M | $385.0M | +34.8% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$136.0M | $1.8B | $370.0M | -$1.5B | -$82.0M | $2.2B | -107.6% | |