| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $7.1B | $5.9B | $4.7B | $4.2B | $4.3B | $5.6B | +20.6% | |
| Property, Plant & Equipment | — | — | $2.1B | $2.1B | $1.9B | $1.8B | — | |
| Goodwill | $8.9B | $8.1B | $8.2B | $8.3B | $8.4B | $6.1B | +10.7% | |
| Intangible Assets | $1.0B | $1.1B | $1.4B | $1.9B | $2.4B | $1.6B | -6.8% | |
| Deferred Tax Assets | $11.0B | $6.2B | — | — | — | — | +77.5% | |
| Total Assets | $61.8B | $51.2B | $38.7B | $32.1B | $38.8B | $33.3B | +20.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $31.0M | $9.0M | $56.0M | $27.0M | $365.0M | $818.0M | +244.4% | |
| Total Liabilities | $33.7B | $28.8B | $26.0B | $23.6B | $23.4B | $19.5B | +17.2% | |
| Equity | ||||||||
| Share Capital | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| Share Premium | $38.1B | $42.8B | $42.3B | $40.5B | $38.6B | $35.9B | -11.0% | |
| Retained Earnings | -$10.6B | -$20.7B | -$30.6B | -$32.8B | -$23.6B | -$23.1B | +48.7% | |
| Total Equity | $27.9B | $22.4B | $12.0B | $8.1B | $15.1B | $13.0B | +24.7% | |