| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $898.0M | $644.0M | $678.0M | $361.0M | $214.0M | -$294.0M | +39.4% | |
| Depreciation & Amortisation | $462.0M | $438.0M | $395.0M | $372.0M | $378.0M | $422.0M | +5.5% | |
| Net Cash from Operating | $1.4B | $1.2B | $1.1B | $765.0M | $419.0M | $413.0M | +16.6% | |
| Investing Activities | ||||||||
| Capital Expenditure | $410.0M | $341.0M | $309.0M | $265.0M | $274.0M | $189.0M | +20.2% | |
| Net Cash from Investing | -$497.0M | -$552.0M | -$495.0M | -$255.0M | -$262.0M | -$1.1B | +10.0% | |
| Financing Activities | ||||||||
| Share Buybacks | $926.0M | $948.0M | $294.0M | $14.0M | — | — | -2.3% | |
| Debt Issued | — | — | $1.0B | — | — | — | — | |
| Net Cash from Financing | -$890.0M | -$831.0M | -$587.0M | -$447.0M | -$837.0M | $1.4B | -7.1% | |
| Cash Movement | ||||||||
| Net Change in Cash | -$18.0M | -$209.0M | $58.0M | $63.0M | -$680.0M | $730.0M | +91.4% | |