| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $1.7B | $765.4M | $533.7M | $167.0M | $166.2M | $60.7M | +127.6% | |
| Depreciation & Amortisation | $308.6M | $277.0M | $271.0M | $302.4M | $227.0M | $203.1M | +11.4% | |
| Net Cash from Operating | $2.1B | $1.3B | $900.5M | -$152.8M | $210.9M | $208.9M | +60.2% | |
| Investing Activities | ||||||||
| Capital Expenditure | $220.0M | $167.0M | $127.9M | $100.0M | $73.4M | $44.4M | +31.7% | |
| Net Cash from Investing | -$1.5B | -$201.7M | -$139.1M | -$112.1M | -$1.2B | -$45.7M | -644.1% | |
| Financing Activities | ||||||||
| Share Buybacks | $0 | $599.9M | — | — | — | — | -100.0% | |
| Dividends Paid | $66.6M | $42.2M | $9.5M | $3.8M | $3.8M | $3.3M | +57.8% | |
| Debt Repaid | — | — | $1.5B | $1.5B | $1.5B | $1.5B | — | |
| Net Cash from Financing | -$72.3M | -$652.1M | -$247.5M | $100.2M | $914.9M | $140.7M | +88.9% | |
| Cash Movement | ||||||||
| Net Change in Cash | $557.6M | $443.6M | $515.4M | -$173.9M | -$95.5M | $308.9M | +25.7% | |