Vistra Corp. (VST) Balance Sheet

	FY25	FY24	FY23	FY22	FY21	FY20	YoY
Assets
Current Assets	$9.2B	$8.1B	$11.6B	$11.1B	$7.9B	$3.4B	+13.1%
Inventories	—	$970.0M	$740.0M	$570.0M	$610.0M	$515.0M	—
Trade Receivables	$2.3B	$2.0B	$1.7B	$2.1B	$1.4B	$1.3B	+17.2%
Cash & Equivalents	$785.0M	$1.2B	$3.5B	$455.0M	$1.3B	$406.0M	-33.9%
Property, Plant & Equipment	$19.8B	$18.2B	$12.4B	$12.6B	$13.1B	$13.5B	+9.2%
Goodwill	$2.8B	$2.8B	$2.6B	$2.6B	$2.6B	$2.6B	+0.1%
Intangible Assets	$2.4B	$2.2B	$1.9B	$2.0B	$2.1B	$2.4B	+10.0%
Deferred Tax Assets	$239.0M	$9.0M	$1.2B	$1.7B	$1.3B	$838.0M	+2555.6%
Total Assets	$41.5B	$37.8B	$33.0B	$32.8B	$29.7B	$25.2B	+10.0%
Liabilities
Current Liabilities	$11.8B	$8.4B	$9.8B	$10.3B	$5.8B	$3.0B	+40.1%
Trade Payables	$1.6B	$1.5B	$1.1B	$1.6B	$1.5B	$880.0M	+8.9%
Borrowings	$17.0B	$16.3B	$14.4B	—	—	—	+4.6%
Deferred Tax Liabilities	$1.0B	$697.0M	$1.0M	$1.0M	$0	$1.0M	+50.5%
Total Liabilities	$36.4B	$32.2B	$27.6B	$27.9B	$21.4B	$16.8B	+13.2%
Equity
Share Capital	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M	$5.0M	+0.0%
Retained Earnings	-$12.0M	-$454.0M	-$2.6B	-$3.6B	-$2.0B	-$399.0M	+97.4%
Minority Interests	$13.0M	$13.0M	$15.0M	$16.0M	$1.0M	-$10.0M	+0.0%
Total Equity	$5.1B	$5.6B	$5.3B	$4.9B	$8.3B	$8.4B	-8.5%

New to Ticker

Create a free Ticker account to see every line of the income statement, balance sheet and cash flow, plus dividends and financial health.

Vistra Corp. — Balance Sheet