| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Equivalents | $123.6M | $342.8M | $133.8M | $344.5M | $301.7M | $288.7M | -64.0% | |
| Property, Plant & Equipment | — | — | — | — | — | $142.8M | — | |
| Goodwill | $203.0M | $203.0M | $203.0M | $7.8M | $7.8M | $7.8M | +0.0% | |
| Intangible Assets | $148.0M | $164.0M | $180.0M | — | — | — | -9.7% | |
| Deferred Tax Assets | $187.5M | $219.0M | $204.9M | $301.6M | $303.1M | $216.6M | -14.4% | |
| Total Assets | $1.9B | $1.7B | $1.5B | $1.1B | $982.1M | $815.6M | +7.6% | |
| Liabilities | ||||||||
| Deferred Tax Liabilities | $2.8M | $2.9M | $3.6M | $2.0M | $1.2M | $786K | -2.9% | |
| Total Liabilities | $438.6M | $475.1M | $457.8M | $408.5M | $387.0M | $264.8M | -7.7% | |
| Equity | ||||||||
| Share Premium | $546.9M | $520.8M | $465.0M | $310.5M | $289.6M | $202.1M | +5.0% | |
| Retained Earnings | $680.4M | $552.1M | $400.7M | $261.8M | $178.4M | $150.1M | +23.2% | |
| Minority Interests | $206.7M | $193.1M | $199.2M | $138.5M | $126.4M | $197.8M | +7.0% | |
| Total Equity | $1.4B | $1.3B | $1.1B | $710.4M | $595.0M | $550.8M | +13.4% | |