| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $3.6B | $3.0B | $4.4B | $2.5B | $2.1B | $277.0M | +21.4% | |
| Depreciation & Amortisation | $2.3B | $2.2B | $2.1B | $2.0B | $1.8B | $1.7B | +5.8% | |
| Net Cash from Operating | $5.9B | $5.0B | $5.9B | $4.9B | $3.9B | $3.5B | +18.6% | |
| Investing Activities | ||||||||
| Capital Expenditure | $4.9B | $2.6B | $2.5B | $2.3B | $1.2B | $1.2B | +90.2% | |
| Net Cash from Investing | -$5.5B | -$4.9B | -$3.9B | -$3.4B | -$1.5B | -$1.6B | -12.9% | |
| Financing Activities | ||||||||
| Share Buybacks | $0 | $0 | $130.0M | — | — | — | — | |
| Dividends Paid | $2.4B | $2.3B | $2.2B | $2.1B | $2.0B | $1.9B | +5.4% | |
| Debt Issued | $4.9B | $3.6B | $2.8B | $1.8B | $2.2B | $3.9B | +37.5% | |
| Debt Repaid | $2.8B | $2.9B | $634.0M | $2.9B | $894.0M | $3.8B | -4.0% | |
| Net Cash from Financing | -$406.0M | -$2.2B | -$49.0M | -$3.0B | -$942.0M | -$2.1B | +81.6% | |
| Cash Movement | ||||||||
| Net Change in Cash | $3.0M | -$2.1B | $2.0B | -$1.5B | $1.5B | -$147.0M | +100.1% | |