| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Depreciation & Amortisation | $575.0M | $562.0M | $436.0M | $236.0M | $245.0M | $251.0M | +2.3% | |
| Net Cash from Operating | $1.2B | $1.3B | $837.0M | $596.0M | $538.0M | $824.0M | -1.7% | |
| Investing Activities | ||||||||
| Net Cash from Investing | -$471.0M | -$482.0M | -$628.0M | -$191.0M | -$183.0M | -$169.0M | +2.3% | |
| Financing Activities | ||||||||
| Share Buybacks | $15.0M | $20.0M | $25.0M | $52.0M | $68.0M | $61.0M | -25.0% | |
| Dividends Paid | $391.0M | $350.0M | $299.0M | $217.0M | $203.0M | $188.0M | +11.7% | |
| Debt Repaid | $82.0M | $17.0M | $160.0M | $527.0M | $600.0M | $0 | +382.4% | |
| Net Cash from Financing | -$501.0M | -$615.0M | -$157.0M | -$790.0M | -$855.0M | $473.0M | +18.5% | |
| Cash Movement | ||||||||
| Net Change in Cash | $358.0M | $102.0M | $75.0M | -$405.0M | -$526.0M | $1.2B | +251.0% | |