| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | $2.1B | $1.9B | $1.8B | $1.7B | $1.7B | $1.0B | +9.3% | |
| Depreciation & Amortisation | $206.0M | $175.0M | $153.0M | $146.0M | $164.0M | $146.0M | +17.7% | |
| Net Cash from Operating | $2.0B | $1.7B | $1.6B | $1.4B | $1.7B | $1.3B | +19.0% | |
| Investing Activities | ||||||||
| Capital Expenditure | $371.0M | $257.0M | $285.0M | $279.0M | $230.0M | $160.0M | +44.4% | |
| Net Cash from Investing | -$1.0B | -$422.0M | -$107.0M | -$202.0M | -$173.0M | -$335.0M | -137.7% | |
| Financing Activities | ||||||||
| Share Buybacks | $552.0M | $441.0M | $50.0M | $1.2B | $1.6B | $239.0M | +25.2% | |
| Dividends Paid | $789.0M | $752.0M | $678.0M | $649.0M | $592.0M | $566.0M | +4.9% | |
| Debt Issued | $1.5B | $237.0M | $0 | $999.0M | $4.2B | $1.6B | +530.0% | |
| Debt Repaid | $966.0M | $479.0M | $397.0M | $699.0M | $3.7B | $1.5B | +101.7% | |
| Net Cash from Financing | -$924.0M | -$1.2B | -$1.4B | -$1.3B | -$1.8B | -$738.0M | +20.6% | |
| Cash Movement | ||||||||
| Net Change in Cash | $116.0M | $83.0M | $77.0M | -$124.0M | -$253.0M | $256.0M | +39.8% | |