| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €436.9M | €227.0M | €197.1M | €158.3M | €136.4M | €126.2M | +92.5% | |
| Inventories | €4.5M | — | — | — | — | — | — | |
| Trade Receivables | €293.5M | €178.0M | €148.1M | €105.1M | €88.1M | €71.9M | +64.9% | |
| Non-Current Assets | €804.0M | €367.6M | €374.0M | €424.6M | €422.9M | €442.7M | +118.7% | |
| Cash & Equivalents | €41.4M | €16.7M | €18.3M | €25.4M | €16.2M | €21.1M | +148.4% | |
| Property, Plant & Equipment | €19.4M | €9.3M | €12.5M | €14.3M | €15.4M | €12.5M | +109.0% | |
| Goodwill | €497.4M | €302.1M | €297.8M | €348.3M | €330.3M | €350.0M | +64.6% | |
| Intangible Assets | €192.3M | €5.1M | €8.7M | €15.1M | €23.4M | €33.9M | +3642.7% | |
| Deferred Tax Assets | €32.2M | €20.1M | €23.1M | €14.6M | €16.3M | €17.7M | +60.3% | |
| Total Assets | €1.2B | €594.6M | €571.1M | €582.9M | €559.3M | €568.8M | +108.7% | |
| Liabilities | ||||||||
| Current Liabilities | €313.8M | €124.1M | €123.5M | €109.8M | €121.4M | €130.6M | +152.9% | |
| Trade Payables | €28.7M | €11.3M | €11.3M | €10.9M | €13.8M | €16.6M | +153.4% | |
| Non-Current Liabilities | €394.6M | €124.2M | €119.8M | €100.9M | €82.5M | €75.7M | +217.7% | |
| Deferred Tax Liabilities | €45.0M | €4.4M | €2.7M | €3.9M | €2.3M | €488K | +928.6% | |
| Total Liabilities | €708.5M | €248.3M | €243.3M | €210.7M | €203.9M | €206.2M | +185.3% | |
| Equity | ||||||||
| Share Capital | €59.5M | €43.3M | €43.3M | €43.3M | €42.7M | €42.5M | +37.5% | |
| Share Premium | €223.7M | €113.4M | €113.4M | €113.4M | €111.5M | €111.0M | +97.3% | |
| Minority Interests | €109K | €11K | €9K | €5K | €4K | €2K | +890.9% | |
| Total Equity | €532.4M | €346.3M | €327.8M | €372.2M | €355.5M | €362.6M | +53.7% | |