| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €6.2B | €5.5B | €4.7B | €2.8B | €2.1B | +12.1% | |
| Other Operating Income | — | — | €55.0M | €156.0M | €50.0M | — | |
| Expenses | |||||||
| Staff Costs | €1.3B | €1.1B | €862.0M | €739.0M | €732.0M | +19.3% | |
| Depreciation & Amortisation | — | — | €782.0M | €719.0M | €1.1B | — | |
| Profit | |||||||
| Operating Profit | €994.0M | €1.2B | €988.0M | -€20.0M | -€1.4B | -20.0% | |
| Finance Income | €443.0M | €888.0M | €617.0M | €393.0M | €191.0M | -50.1% | |
| Finance Costs | €595.0M | €1.1B | €841.0M | €611.0M | €581.0M | -46.6% | |
| Profit Before Tax | €842.0M | €1.0B | €764.0M | -€238.0M | -€1.8B | -17.1% | |
| Tax Expense | €326.0M | €232.0M | €172.0M | €9.0M | -€255.0M | +40.5% | |
| Profit After Tax | €516.0M | €784.0M | €591.0M | -€248.0M | -€1.5B | -34.2% | |
| Attributable to Shareholders | €342.0M | €631.0M | €516.0M | -€248.0M | -€1.2B | -45.8% | |
| Minority Interests | €174.0M | €153.0M | €75.0M | — | -€347.0M | +13.7% | |
| Total Comprehensive Income | €573.0M | €680.0M | €694.0M | -€32.0M | -€1.8B | -15.7% | |
| Basic EPS | €3.45 | €6.39 | €5.22 | -€2.50 | -€11.81 | -46.0% | |
| Diluted EPS | €3.45 | €6.39 | €5.22 | -€2.50 | -€11.81 | -46.0% | |