| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €73.4B | €69.2B | €65.4B | €58.8B | €52.1B | €49.9B | +6.1% | |
| Cost of Sales | €62.5B | €58.6B | €55.4B | €48.2B | €42.5B | €44.3B | +6.7% | |
| Gross Profit | €11.0B | €10.7B | €10.0B | €10.6B | €9.6B | €5.7B | +2.7% | |
| Other Operating Income | €979.0M | €303.0M | €243.0M | €471.0M | €594.0M | €132.0M | +223.1% | |
| Expenses | ||||||||
| Operating Expenses | €1.7B | €1.7B | €1.7B | €1.5B | €1.3B | €1.4B | -1.3% | |
| Profit | ||||||||
| Finance Income | €710.0M | — | — | — | — | — | — | |
| Finance Costs | €770.0M | €900.0M | €753.0M | €412.0M | €334.0M | €411.0M | -14.4% | |
| Tax Expense | €1.4B | €1.3B | €1.2B | €939.0M | €853.0M | €39.0M | +3.2% | |
| Profit After Tax | €5.0B | €4.1B | €3.6B | €4.1B | €4.2B | -€1.2B | +21.6% | |
| Attributable to Shareholders | €5.2B | €4.2B | €3.8B | €4.2B | €4.2B | -€1.1B | +23.4% | |
| Minority Interests | -€261.0M | -€154.0M | -€176.0M | -€111.0M | -€39.0M | -€36.0M | -69.5% | |
| Total Comprehensive Income | €9.0B | €3.7B | €6.1B | €4.4B | €2.8B | -€35.0M | +140.9% | |
| Basic EPS | €6.61 | €5.36 | €4.80 | €5.40 | €5.36 | -€1.45 | +23.3% | |
| Diluted EPS | €6.60 | €5.35 | €4.80 | €5.39 | €5.36 | -€1.45 | +23.4% | |