| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €292.5M | €318.4M | €282.9M | €214.2M | €180.6M | €179.6M | -8.1% | |
| Expenses | ||||||||
| Staff Costs | €97.2M | €92.3M | €135.0M | €161.9M | €78.6M | €34.7M | +5.4% | |
| Operating Expenses | — | — | €27.0M | €25.6M | — | — | — | |
| Depreciation & Amortisation | €17.4M | €15.2M | €16.1M | €13.4M | €8.8M | €7.5M | +14.1% | |
| Profit | ||||||||
| Operating Profit | €145.5M | €171.8M | €98.3M | €7.5M | €51.2M | €124.4M | -15.3% | |
| Finance Income | €9.9M | €16.1M | €13.2M | €1.9M | €322K | €69K | -38.5% | |
| Finance Costs | €7.2M | €7.4M | €6.2M | €4.0M | €3.2M | €1.7M | -2.5% | |
| Profit Before Tax | €148.2M | €180.5M | €105.3M | €5.5M | €48.4M | €122.8M | -17.9% | |
| Tax Expense | €41.3M | €48.4M | €30.5M | €22.3M | €16.0M | €30.0M | -14.8% | |
| Profit After Tax | €106.9M | €132.1M | €74.8M | -€16.8M | €32.4M | €92.7M | -19.0% | |
| Attributable to Shareholders | €106.9M | €132.1M | €74.8M | -€16.8M | €32.4M | €92.7M | -19.0% | |
| Total Comprehensive Income | €107.8M | €132.9M | €77.2M | -€20.7M | €32.7M | €92.7M | -18.9% | |
| Basic EPS | 60.00c | 74.00c | 43.00c | -10.00c | 20.00c | 59.00c | -18.9% | |
| Diluted EPS | 60.00c | 74.00c | 42.00c | -9.00c | 20.00c | 59.00c | -18.9% | |