| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | YoY | Trend | |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Current Assets | €101.2M | €146.6M | €160.0M | €9.5M | -31.0% | |
| Inventories | €2.7M | €2.2M | €413K | — | +23.6% | |
| Non-Current Assets | €139.9M | €108.5M | €62.1M | €11.2M | +28.9% | |
| Cash & Equivalents | €78.0M | €123.8M | €143.2M | €3.2M | -37.0% | |
| Intangible Assets | €80.5M | €53.1M | €39.2M | €4.5M | +51.7% | |
| Deferred Tax Assets | €2.6M | €3.1M | €3.4M | €0 | -15.9% | |
| Total Assets | €241.1M | €255.1M | €222.1M | €20.7M | -5.5% | |
| Liabilities | ||||||
| Current Liabilities | €36.9M | €39.2M | €23.2M | €23.3M | -6.0% | |
| Non-Current Liabilities | €45.5M | €46.0M | €20.4M | €2.3M | -1.1% | |
| Deferred Tax Liabilities | €3.3M | €5.3M | €5.5M | €3K | -38.2% | |
| Total Liabilities | €82.3M | €85.2M | €43.7M | €25.6M | -3.4% | |
| Equity | ||||||
| Share Capital | €421K | €398K | €398K | €314K | +5.8% | |
| Share Premium | €216.2M | €193.9M | €193.9M | €843K | +11.5% | |
| Minority Interests | €18.1M | €14.0M | €14.3M | €748K | +29.4% | |
| Total Equity | €158.8M | €169.9M | €178.4M | -€4.9M | -6.6% | |