| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.9B | €1.8B | €1.9B | €2.0B | €1.4B | €1.1B | +6.2% | |
| Trade Receivables | €1.0B | €1.1B | €1.0B | €964.1M | €778.8M | €586.6M | -5.9% | |
| Non-Current Assets | €1.7B | €1.9B | €1.5B | €1.4B | €1.2B | €1.0B | -6.3% | |
| Cash & Equivalents | €348.3M | €288.1M | €323.4M | €601.7M | €312.3M | €283.4M | +20.9% | |
| Property, Plant & Equipment | €47.6M | €52.5M | €54.2M | €45.5M | €37.8M | €29.8M | -9.2% | |
| Goodwill | €1.2B | €1.4B | €1.1B | €1.0B | €888.7M | €701.6M | -11.1% | |
| Intangible Assets | €150.5M | €7.5M | €7.0M | €7.2M | €7.6M | €7.9M | +1916.8% | |
| Deferred Tax Assets | €28.4M | €25.1M | €18.7M | €18.9M | €14.9M | €11.6M | +13.4% | |
| Total Assets | €3.6B | €3.6B | €3.4B | €3.4B | €2.6B | €2.2B | -0.2% | |
| Liabilities | ||||||||
| Current Liabilities | €1.2B | €1.2B | €1.1B | €1.2B | €920.6M | €708.0M | -0.8% | |
| Non-Current Liabilities | €249.5M | €259.9M | €236.6M | €303.1M | €287.8M | €231.5M | -4.0% | |
| Deferred Tax Liabilities | €31.9M | €3.0M | €1.3M | €913K | €2.9M | €991K | +949.1% | |
| Equity | ||||||||
| Share Capital | €37.1M | €37.0M | €36.9M | €36.3M | €36.1M | €36.0M | +0.2% | |
| Share Premium | €60.3M | €60.3M | €60.3M | €60.3M | €60.3M | €60.3M | +0.0% | |
| Minority Interests | €0 | €0 | -€1K | -€283K | -€371K | -€484K | — | |
| Total Equity | €2.2B | €2.2B | €2.0B | €1.8B | €1.4B | €1.2B | +0.6% | |