| Line item | Value |
|---|---|
| FY25 | FY24 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €288.0M | €292.0M | €292.0M | €283.5M | €275.7M | €292.8M | -1.4% | |
| Expenses | ||||||||
| Depreciation & Amortisation | €63.0M | €54.2M | €54.2M | €35.6M | €29.3M | €31.4M | +16.2% | |
| Profit | ||||||||
| Operating Profit | -€2.0M | €23.8M | €23.8M | €19.8M | €13.3M | €29.8M | -108.3% | |
| Finance Income | — | — | — | — | €8.1M | €3.4M | — | |
| Finance Costs | — | — | — | — | €6.0M | €6.2M | — | |
| Profit Before Tax | -€3.3M | €20.1M | €20.1M | €15.6M | €15.4M | €27.1M | -116.4% | |
| Tax Expense | -€3.0M | -€834K | -€834K | €2.6M | €5.1M | €8.2M | -256.0% | |
| Profit After Tax | -€337K | €21.0M | €21.0M | €13.0M | €10.3M | €18.9M | -101.6% | |
| Attributable to Shareholders | €235K | €14.0M | €14.0M | €8.6M | €7.9M | €14.7M | -98.3% | |
| Minority Interests | -€572K | €7.0M | €7.0M | €4.4M | €2.4M | €4.2M | -108.2% | |
| Total Comprehensive Income | -€2.0M | €20.6M | €20.6M | €9.8M | €13.3M | €18.1M | -109.7% | |
| Basic EPS | -2.00c | €1.13 | €1.13 | 69.00c | 51.00c | 97.00c | -101.8% | |
| Diluted EPS | -2.00c | €1.13 | €1.13 | 69.00c | 51.00c | 96.00c | -101.8% | |