| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | — | — | €2.2B | €2.2B | €2.2B | €1.7B | — | |
| Inventories | €959.7M | — | — | — | — | — | — | |
| Non-Current Assets | €3.0B | €3.3B | €3.1B | €3.0B | €2.4B | €2.3B | -7.2% | |
| Cash & Equivalents | €569.8M | €449.8M | €352.4M | €552.6M | €803.5M | €389.2M | +26.7% | |
| Property, Plant & Equipment | €1.5B | €1.5B | €1.4B | €1.3B | €1.1B | €939.0M | -0.6% | |
| Goodwill | €727.8M | €730.4M | €698.8M | €812.5M | €669.5M | €629.4M | -0.4% | |
| Intangible Assets | €401.5M | €492.0M | €528.6M | €625.0M | €411.5M | €430.7M | -18.4% | |
| Deferred Tax Assets | €108.1M | €145.9M | €92.7M | €58.7M | €29.1M | €72.6M | -25.9% | |
| Current Tax Assets | €47.8M | €21.3M | €29.7M | €17.9M | €43.1M | €42.3M | +124.4% | |
| Total Assets | €5.6B | €5.8B | €5.3B | €5.2B | €4.6B | €3.9B | -3.4% | |
| Liabilities | ||||||||
| Current Liabilities | — | — | €1.1B | €1.1B | €955.8M | €923.8M | — | |
| Non-Current Liabilities | €404.0M | €424.1M | €419.7M | €412.5M | €486.4M | €522.7M | -4.7% | |
| Deferred Tax Liabilities | €26.0M | €25.7M | €11.1M | €53.0M | €61.1M | €105.8M | +1.2% | |
| Current Tax Liabilities | €18.3M | €35.4M | €52.8M | €49.0M | €67.4M | €44.3M | -48.3% | |
| Equity | ||||||||
| Share Capital | €12.0M | €12.0M | €12.0M | €12.0M | €12.0M | €12.0M | +0.0% | |
| Share Premium | €74.0M | €74.0M | €74.0M | €74.0M | €64 | — | +0.0% | |
| Other Reserves | €1.6B | €1.3B | €1.1B | €1K | €1.2B | — | +27.4% | |
| Minority Interests | €3.9M | €6.1M | €0 | €38.7M | €51.4M | €50.2M | -36.1% | |
| Total Equity | €4.1B | €4.2B | €3.8B | €3.6B | €3.2B | €2.5B | -2.5% | |