| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | — | €386.2M | — | — | — | — | — | |
| Inventories | €33.5M | €31.3M | €28.0M | €23.4M | €21.5M | €23.2M | +7.1% | |
| Trade Receivables | €96.3M | €90.3M | €92.1M | €76.8M | €77.5M | €79.7M | +6.6% | |
| Non-Current Assets | €2.8B | €2.7B | €2.3B | €1.9B | €1.8B | €1.8B | +2.7% | |
| Cash & Equivalents | €160.6M | €234.1M | €111.5M | €303.9M | €350.0M | €16.5M | -31.4% | |
| Goodwill | €396.8M | €374.8M | €266.1M | €222.8M | €223.0M | €270.2M | +5.9% | |
| Intangible Assets | €161.7M | €162.8M | €133.9M | €94.3M | €83.3M | €78.3M | -0.7% | |
| Deferred Tax Assets | €12.7M | €14.5M | €14.3M | €15.7M | €26.6M | €20.9M | -12.6% | |
| Total Assets | €3.2B | €3.1B | €2.5B | €2.3B | €2.2B | €2.0B | +4.4% | |
| Liabilities | ||||||||
| Current Liabilities | — | €747.1M | — | — | — | — | — | |
| Trade Payables | €300.5M | €284.7M | €249.7M | €239.0M | €167.0M | €182.6M | +5.6% | |
| Non-Current Liabilities | €1.2B | €1.3B | €789.3M | €755.4M | €997.6M | €786.9M | -1.7% | |
| Deferred Tax Liabilities | €43.7M | €41.8M | €36.7M | €17.7M | €9.2M | €22.1M | +4.7% | |
| Equity | ||||||||
| Share Capital | €25.4M | €25.3M | €25.3M | €25.2M | €25.2M | €186.8M | +0.2% | |
| Minority Interests | €60.7M | €55.6M | €48.3M | €47.0M | €38.3M | €49.5M | +9.0% | |
| Total Equity | €1.2B | €1.1B | €1.1B | €1.0B | €884.3M | €789.9M | +5.8% | |