| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €5.3B | €5.3B | €5.0B | €4.4B | €4.3B | €3.9B | +0.5% | |
| Other Operating Income | — | — | €51.9M | €95.8M | €157.5M | €101.1M | — | |
| Expenses | ||||||||
| Staff Costs | €3.2B | €3.2B | €3.0B | €2.7B | €2.5B | €2.2B | +2.7% | |
| Operating Expenses | €533.7M | €556.3M | €544.6M | €457.8M | — | — | -4.1% | |
| Depreciation & Amortisation | — | — | €693.2M | €654.9M | — | — | — | |
| Profit | ||||||||
| Operating Profit | €300.7M | €262.0M | €163.2M | €272.5M | €341.9M | €265.9M | +14.8% | |
| Profit Before Tax | €11.9M | -€36.7M | -€76.2M | €57.9M | €131.9M | €60.1M | +132.4% | |
| Tax Expense | -€3.3M | -€9.4M | -€2.6M | €12.2M | €13.5M | €17.2M | +64.8% | |
| Profit After Tax | €9.2M | -€51.7M | -€93.1M | €31.3M | €116.4M | €42.1M | +117.8% | |
| Attributable to Shareholders | €1.6M | -€55.1M | -€105.2M | €22.1M | €94.6M | €39.4M | +102.9% | |
| Minority Interests | €7.6M | €3.4M | €12.2M | €9.3M | -€21.8M | -€2.7M | +121.9% | |
| Total Comprehensive Income | €4.3M | -€74.0M | -€121.6M | €166.2M | €138.8M | €38.6M | +105.7% | |
| Basic EPS | 0.40c | -24.00c | -99.00c | 21.00c | 90.00c | 43.00c | +101.7% | |
| Diluted EPS | 0.40c | -24.00c | -89.00c | 13.00c | 73.00c | 30.00c | +101.7% | |