| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €3.3B | €3.6B | €3.6B | €5.3B | €3.6B | -7.5% | |
| Other Operating Income | €23.6M | €24.8M | €25.4M | €41.2M | €29.7M | -4.8% | |
| Expenses | |||||||
| Staff Costs | €300.6M | €304.3M | €318.4M | €987.8M | €872.4M | -1.2% | |
| Operating Expenses | €21.7M | €20.1M | €19.0M | €26.1M | €11.9M | +8.0% | |
| Depreciation & Amortisation | €160.8M | €159.2M | €151.3M | €157.8M | €125.1M | +1.0% | |
| Profit | |||||||
| Operating Profit | €157.9M | €176.0M | €244.7M | €344.5M | €262.7M | -10.3% | |
| Profit Before Tax | €119.1M | €132.5M | €213.5M | €327.9M | €246.5M | -10.1% | |
| Tax Expense | €39.0M | €36.8M | €44.0M | €86.9M | €71.3M | +6.0% | |
| Profit After Tax | €124.0M | €76.7M | €137.4M | €238.9M | €175.5M | +61.7% | |
| Attributable to Shareholders | €122.0M | €74.8M | €136.9M | €237.6M | €174.0M | +63.1% | |
| Minority Interests | €2.0M | €1.9M | €500K | €1.4M | €1.5M | +5.3% | |
| Total Comprehensive Income | €121.0M | €61.9M | €129.0M | €268.0M | €179.2M | +95.5% | |
| Basic EPS | 77.00c | 47.00c | 86.00c | €1.49 | €1.09 | +63.8% | |
| Diluted EPS | 77.00c | 47.00c | 86.00c | €1.49 | €1.09 | +63.8% | |