| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.0B | €2.8B | €2.8B | €3.5B | €2.9B | €1.9B | +6.7% | |
| Cost of Sales | €1.6B | €1.6B | €1.5B | €1.7B | €1.3B | €906.8M | +3.1% | |
| Gross Profit | €1.3B | €1.2B | €1.2B | €1.8B | €1.6B | €1.0B | +11.5% | |
| Other Operating Income | €56.6M | €37.0M | €40.7M | €72.1M | — | — | +53.0% | |
| Expenses | ||||||||
| Operating Expenses | €182.3M | €168.7M | €167.1M | €154.7M | €126.1M | €95.5M | +8.1% | |
| Profit | ||||||||
| Operating Profit | €525.7M | €370.6M | €448.7M | €995.2M | €865.4M | €471.7M | +41.9% | |
| Finance Income | €40.2M | €45.4M | €94.4M | €185.8M | €22.3M | €27.0M | -11.5% | |
| Finance Costs | €192.7M | €196.7M | €141.9M | €50.7M | €241.0M | €38.0M | -2.0% | |
| Profit Before Tax | €373.2M | €219.2M | €401.1M | €1.1B | €646.7M | €460.7M | +70.3% | |
| Tax Expense | €107.3M | €40.7M | €89.0M | €250.5M | €232.4M | €122.1M | +163.6% | |
| Profit After Tax | €266.0M | €178.5M | €312.1M | €879.9M | €414.3M | €338.6M | +49.0% | |
| Attributable to Shareholders | €265.6M | €175.1M | €309.7M | €876.1M | €414.4M | €335.9M | +51.7% | |
| Minority Interests | €300K | €3.4M | €2.4M | €3.8M | -€104K | €2.7M | -91.2% | |
| Total Comprehensive Income | €161.8M | €227.4M | €289.1M | €873.7M | €457.2M | €307.7M | -28.8% | |
| Basic EPS | €2.73 | €1.81 | €3.36 | €9.51 | €4.50 | €3.64 | +50.8% | |
| Diluted EPS | €2.73 | €1.81 | €3.36 | €9.51 | €4.50 | €3.64 | +50.8% | |