| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €6.8B | €6.6B | €5.8B | €4.8B | €4.7B | €3.8B | +3.3% | |
| Trade Receivables | €2.2B | €2.1B | €1.7B | €1.7B | €1.4B | €1.2B | +2.2% | |
| Non-Current Assets | €8.3B | €9.0B | €8.8B | €9.4B | €9.5B | €9.2B | -7.8% | |
| Cash & Equivalents | €4.1B | €4.0B | €3.6B | €2.8B | €3.0B | €2.1B | +4.4% | |
| Property, Plant & Equipment | — | — | — | €819.9M | €817.0M | €861.1M | — | |
| Goodwill | €4.7B | €5.0B | €4.8B | €5.0B | €4.7B | €4.4B | -6.6% | |
| Intangible Assets | €2.2B | €2.6B | €2.8B | €3.3B | €3.5B | €3.5B | -18.4% | |
| Deferred Tax Assets | €188.7M | €139.5M | €80.2M | €94.4M | €198.3M | €153.1M | +35.3% | |
| Total Assets | €15.1B | €15.5B | €14.6B | €14.3B | €14.2B | €13.0B | -3.1% | |
| Liabilities | ||||||||
| Current Liabilities | €4.2B | €3.5B | €3.6B | €2.9B | €3.5B | €2.1B | +20.1% | |
| Trade Payables | €253.0M | €259.9M | €230.5M | €216.3M | €192.4M | €171.7M | -2.7% | |
| Non-Current Liabilities | €2.0B | €2.9B | €3.2B | €4.1B | €4.5B | €5.8B | -31.0% | |
| Deferred Tax Liabilities | €35.3M | €29.2M | €100.1M | €328.5M | €571.1M | €625.3M | +20.9% | |
| Equity | ||||||||
| Share Capital | €134.2M | €134.0M | €133.8M | €133.5M | €133.3M | €132.6M | +0.1% | |
| Share Premium | €1.2B | €1.2B | €1.2B | €1.1B | €1.1B | €954.0M | +1.6% | |
| Retained Earnings | €8.5B | €8.0B | €7.2B | €6.3B | €5.7B | €5.0B | +5.8% | |
| Minority Interests | €5.4M | €14.1M | €11.9M | €14.2M | €13.7M | €44.8M | -61.7% | |
| Total Equity | €8.8B | €9.1B | €7.8B | €7.3B | €6.2B | €5.1B | -3.1% | |