| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | €1.2B | €1.2B | €1.2B | €947.0M | €881.0M | -3.2% | |
| Inventories | €99.0M | €99.0M | €107.0M | €99.0M | €96.0M | +0.0% | |
| Trade Receivables | €783.0M | €858.0M | €975.0M | €707.0M | €632.0M | -8.7% | |
| Non-Current Assets | €2.6B | €2.6B | €2.6B | €2.4B | €2.7B | +0.3% | |
| Cash & Equivalents | €195.0M | €142.0M | €45.0M | €64.0M | €80.0M | +37.3% | |
| Property, Plant & Equipment | €329.0M | €277.0M | €258.0M | €237.0M | €278.0M | +18.8% | |
| Goodwill | €1.7B | €1.7B | €1.7B | €1.6B | €1.7B | -0.2% | |
| Intangible Assets | €198.0M | €221.0M | €257.0M | €155.0M | €197.0M | -10.4% | |
| Deferred Tax Assets | €109.0M | €77.0M | €84.0M | €69.0M | €86.0M | +41.6% | |
| Total Assets | €3.8B | €3.8B | €3.8B | €3.3B | €3.5B | -0.8% | |
| Liabilities | |||||||
| Current Liabilities | €2.1B | €1.9B | €1.6B | €1.3B | €1.3B | +8.6% | |
| Non-Current Liabilities | €878.0M | €1.1B | €1.3B | €1.3B | €1.2B | -22.5% | |
| Deferred Tax Liabilities | €2.0M | €1.0M | — | — | — | +100.0% | |
| Total Liabilities | €2.9B | €3.0B | €3.0B | €2.6B | €2.5B | -3.0% | |
| Equity | |||||||
| Share Capital | €3.0M | €3.0M | €3.0M | €2.0M | €2.0M | +0.0% | |
| Minority Interests | €1.0M | €1.0M | -€1.0M | -€41.0M | -€30.0M | +0.0% | |
| Total Equity | €836.0M | €776.0M | €846.0M | €731.0M | €1.1B | +7.7% | |