| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.7B | €1.8B | €1.8B | €1.3B | €974.0M | €852.3M | -6.2% | |
| Inventories | €205.9M | €200.0M | €185.6M | €195.3M | €138.8M | €137.3M | +2.9% | |
| Trade Receivables | €945.3M | €839.4M | €823.4M | €748.2M | €600.7M | €517.0M | +12.6% | |
| Non-Current Assets | €7.9B | €7.6B | €7.5B | €7.3B | €7.1B | €7.0B | +3.9% | |
| Cash & Equivalents | €398.1M | €622.1M | €665.1M | €286.2M | €160.0M | €137.6M | -36.0% | |
| Property, Plant & Equipment | €2.5B | €2.4B | €2.2B | €2.0B | €1.9B | €1.9B | +6.9% | |
| Goodwill | €4.0B | €3.9B | €4.0B | €4.0B | €3.8B | €3.7B | +2.4% | |
| Intangible Assets | €573.6M | €634.2M | €695.1M | €697.1M | €750.1M | €806.4M | -9.6% | |
| Deferred Tax Assets | €41.6M | €43.3M | €46.9M | €43.0M | €31.5M | €36.6M | -3.9% | |
| Total Assets | €9.6B | €9.4B | €9.3B | €8.6B | €8.0B | €7.9B | +2.0% | |
| Liabilities | ||||||||
| Current Liabilities | €2.1B | €2.1B | €2.1B | €1.5B | €1.1B | €1.1B | -4.4% | |
| Trade Payables | — | €409.6M | €404.8M | €364.9M | €262.9M | €221.3M | — | |
| Non-Current Liabilities | €3.7B | €3.6B | €3.7B | €3.9B | €4.0B | €4.0B | +1.8% | |
| Deferred Tax Liabilities | €287.0M | €294.3M | €293.6M | €290.1M | €282.9M | €302.3M | -2.5% | |
| Equity | ||||||||
| Share Capital | €232.8M | €236.7M | €234.0M | €230.1M | €224.1M | €221.8M | -1.6% | |
| Share Premium | €2.4B | €2.5B | €2.5B | €2.4B | €2.5B | €2.6B | -3.6% | |
| Retained Earnings | €1.6B | €1.3B | €1.1B | €868.2M | €581.5M | €387.6M | +21.8% | |
| Other Reserves | — | — | — | — | -€322.6M | -€366.1M | — | |
| Minority Interests | €0 | €0 | €700K | €800K | €700K | €600K | — | |
| Total Equity | €3.8B | €3.6B | €3.5B | €3.2B | €3.0B | €2.8B | +6.0% | |