| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Inventories | €14.7M | €16.2M | €15.6M | — | — | — | -9.7% | |
| Trade Receivables | €665.5M | €524.0M | €518.1M | €455.4M | €431.6M | €233.2M | +27.0% | |
| Non-Current Assets | €10.9B | €11.5B | €11.5B | €12.2B | €16.2B | €14.6B | -5.3% | |
| Cash & Equivalents | €337.1M | €518.7M | €645.0M | €856.4M | €952.4M | €888.8M | -35.0% | |
| Property, Plant & Equipment | €4.1B | €4.5B | €4.4B | €4.4B | €7.2B | €6.2B | -7.9% | |
| Goodwill | €1.3B | €1.3B | €1.4B | €1.4B | €1.7B | €1.5B | +0.1% | |
| Intangible Assets | €1.7B | €1.7B | €1.5B | €1.6B | €3.1B | €2.9B | -0.3% | |
| Deferred Tax Assets | €443.8M | €680.4M | €640.7M | €581.6M | €115.5M | €116.1M | -34.8% | |
| Total Assets | €12.7B | €13.4B | €13.9B | €14.5B | €19.0B | €17.0B | -5.6% | |
| Liabilities | ||||||||
| Current Liabilities | — | — | — | €10.0B | €3.5B | €2.6B | — | |
| Non-Current Liabilities | €8.5B | €9.1B | €8.9B | €6.0B | €11.6B | €10.8B | -6.1% | |
| Deferred Tax Liabilities | €537.9M | €730.7M | €662.5M | — | — | — | -26.4% | |
| Current Tax Liabilities | €40.2M | €48.2M | €56.6M | €112.5M | €68.8M | €34.7M | -16.7% | |
| Equity | ||||||||
| Share Capital | €1.6M | €1.6M | €1.3B | €80.9M | €80.8M | €80.8M | +0.2% | |
| Minority Interests | €822K | -€3.0M | €1.9M | -€715K | €11.8M | -€5.2M | +127.7% | |
| Total Equity | €1.4B | €1.7B | €1.9B | -€1.5B | €3.8B | €3.5B | -18.2% | |