| Line item | Value |
|---|---|
| FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current Assets | €122.5M | €132.3M | €137.2M | €122.3M | €110.9M | -7.4% | |
| Inventories | €10.3M | €10.3M | — | — | — | +0.1% | |
| Trade Receivables | €47.4M | €52.8M | — | — | — | -10.3% | |
| Non-Current Assets | €275.6M | €261.8M | €213.6M | €207.7M | €184.9M | +5.3% | |
| Cash & Equivalents | €16.0M | €18.4M | €23.4M | €34.8M | €33.6M | -13.3% | |
| Property, Plant & Equipment | — | — | €26.6M | €27.7M | €27.5M | — | |
| Goodwill | €104.0M | €90.2M | €83.1M | €83.7M | €65.6M | +15.3% | |
| Intangible Assets | €46.0M | €40.1M | €38.5M | €39.5M | €36.6M | +14.5% | |
| Deferred Tax Assets | €3.5M | €3.5M | €2.5M | €2.4M | €2.3M | -0.6% | |
| Total Assets | €398.0M | €394.0M | €350.8M | €329.9M | €295.8M | +1.0% | |
| Liabilities | |||||||
| Current Liabilities | €101.6M | €108.1M | €98.1M | €94.1M | €81.4M | -6.1% | |
| Non-Current Liabilities | €55.8M | €58.3M | €55.9M | €70.7M | €65.5M | -4.3% | |
| Deferred Tax Liabilities | €1.7M | €1.6M | €1.5M | €1.4M | €855K | +9.9% | |
| Current Tax Liabilities | €493K | €1.4M | €1.5M | €2.1M | €787K | -65.9% | |
| Equity | |||||||
| Share Capital | €3.0M | €3.0M | €3.0M | €3.0M | €3.0M | +0.0% | |
| Minority Interests | €9.2M | €8.3M | €7.0M | €6.2M | €5.7M | +10.0% | |
| Total Equity | €240.7M | €227.6M | €196.8M | €165.2M | €149.0M | +5.7% | |