| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €2.8B | €2.9B | €3.3B | €5.0B | €3.7B | €2.8B | -6.1% | |
| Other Operating Income | €36.0M | €93.0M | €89.0M | €88.0M | €42.0M | €22.0M | -61.3% | |
| Expenses | ||||||||
| Staff Costs | €595.0M | €588.0M | €602.0M | €608.0M | €536.0M | €475.0M | +1.2% | |
| Depreciation & Amortisation | €270.0M | €248.0M | €240.0M | €271.0M | €259.0M | €250.0M | +8.9% | |
| Profit | ||||||||
| Operating Profit | -€372.0M | €51.0M | -€193.0M | €1.0B | €879.0M | €24.0M | -829.4% | |
| Tax Expense | €43.0M | €94.0M | €88.0M | €264.0M | €98.0M | €111.0M | -54.3% | |
| Profit After Tax | -€570.0M | -€52.0M | €18.0M | €774.0M | €365.0M | -€676.0M | -996.2% | |
| Attributable to Shareholders | -€477.0M | €14.0M | €109.0M | €740.0M | €298.0M | -€675.0M | -3507.1% | |
| Minority Interests | -€93.0M | -€66.0M | -€91.0M | €34.0M | €67.0M | -€1.0M | -40.9% | |
| Total Comprehensive Income | -€778.0M | €116.0M | -€386.0M | €630.0M | €330.0M | -€689.0M | -770.7% | |
| Basic EPS | -€16.67 | 50.00c | €3.80 | €25.81 | €10.42 | -€25.46 | -3434.0% | |
| Diluted EPS | -€16.67 | 50.00c | €3.75 | €25.49 | €10.37 | -€25.46 | -3434.0% | |