| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | €280.2M | €314.2M | €192.7M | -10.8% | |
| Inventories | €105.1M | €93.0M | €78.5M | +13.0% | |
| Trade Receivables | €73.1M | €71.0M | €69.2M | +3.0% | |
| Non-Current Assets | €598.6M | €502.8M | €463.7M | +19.1% | |
| Cash & Equivalents | €68.6M | €117.2M | €15.5M | -41.4% | |
| Property, Plant & Equipment | €113.1M | €93.6M | €72.1M | +20.9% | |
| Goodwill | €233.3M | €189.5M | €174.3M | +23.1% | |
| Intangible Assets | €225.8M | €204.9M | €202.4M | +10.2% | |
| Deferred Tax Assets | €6.9M | €0 | €44K | — | |
| Total Assets | €878.9M | €817.0M | €656.4M | +7.6% | |
| Liabilities | |||||
| Current Liabilities | €113.7M | €107.0M | €110.1M | +6.3% | |
| Non-Current Liabilities | €319.5M | €297.4M | €342.3M | +7.4% | |
| Deferred Tax Liabilities | €34.6M | €20.6M | €17.6M | +67.8% | |
| Equity | |||||
| Share Capital | €21.6M | €21.6M | €1.9M | +0.3% | |
| Share Premium | €346.8M | €342.5M | €188.1M | +1.2% | |
| Total Equity | €445.7M | €412.6M | €204.1M | +8.0% | |