| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €3.7B | €3.1B | €2.6B | €2.5B | €2.3B | €1.9B | +20.0% | |
| Cost of Sales | — | — | €1.4B | €1.3B | €1.2B | €1.1B | — | |
| Other Operating Income | €183.9M | €159.0M | €8.1M | €4.0M | €53.5M | €40.9M | +15.7% | |
| Expenses | ||||||||
| Staff Costs | €583.4M | €442.8M | — | — | — | — | +31.8% | |
| Depreciation & Amortisation | €336.5M | €224.5M | — | — | — | — | +49.9% | |
| Profit | ||||||||
| Operating Profit | €366.5M | €528.6M | €521.1M | €448.8M | €391.8M | €292.7M | -30.7% | |
| Finance Costs | €74.3M | — | — | €6.6M | €5.8M | €5.4M | — | |
| Profit Before Tax | €305.9M | €536.8M | €566.0M | €421.2M | €416.6M | €298.7M | -43.0% | |
| Tax Expense | €130.0M | €137.9M | €141.0M | €113.3M | €122.5M | €85.0M | -5.7% | |
| Profit After Tax | €175.9M | €398.9M | €425.1M | €307.9M | €294.2M | €213.7M | -55.9% | |
| Attributable to Shareholders | €175.9M | €398.8M | €425.1M | €307.9M | €294.2M | €213.7M | -55.9% | |
| Minority Interests | €0 | €100K | €0 | €0 | €0 | €0 | -100.0% | |
| Total Comprehensive Income | €166.3M | €388.5M | €409.2M | €332.7M | €300.8M | €215.6M | -57.2% | |
| Basic EPS | 95.00c | €2.16 | €2.23 | €1.61 | €1.54 | €1.12 | -56.0% | |
| Diluted EPS | 95.00c | €2.16 | €2.23 | €1.61 | €1.54 | €1.12 | -56.0% | |