| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €10.3B | €8.3B | €7.9B | €7.9B | €8.0B | €7.5B | +25.2% | |
| Cost of Sales | €7.4B | €5.8B | €5.5B | €5.5B | €5.7B | €5.3B | +28.8% | |
| Gross Profit | — | — | — | €2.4B | €2.4B | €2.2B | — | |
| Expenses | ||||||||
| Staff Costs | €1.4B | €1.3B | €1.2B | €1.2B | €1.2B | €1.1B | +9.8% | |
| Profit | ||||||||
| Operating Profit | — | — | — | €203.6M | €260.4M | €199.4M | — | |
| Profit Before Tax | -€37.5M | €72.0M | -€38.5M | €158.3M | €218.6M | €148.0M | -152.1% | |
| Tax Expense | €24.5M | €30.6M | €30.6M | €54.4M | €74.1M | €59.6M | -19.9% | |
| Profit After Tax | -€140.4M | €43.5M | €55.6M | -€28.1M | €159.8M | -€6.0M | -422.8% | |
| Attributable to Shareholders | -€145.6M | €35.9M | €49.7M | -€32.0M | €160.3M | €1.2M | -505.6% | |
| Minority Interests | €5.2M | €7.6M | €5.9M | €3.9M | -€500K | -€7.2M | -31.6% | |
| Total Comprehensive Income | -€133.7M | €46.9M | €37.5M | €8.0M | €188.4M | -€32.2M | -385.1% | |
| Basic EPS | -€4.81 | €1.25 | €1.80 | -€1.19 | €6.02 | 5.00c | -484.8% | |
| Diluted EPS | -€4.81 | €1.12 | €1.61 | -€1.05 | €5.38 | 4.00c | -529.5% | |