| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €4.3M | €2.8M | €2.6M | €2.9M | €2.1M | €3.9M | +55.6% | |
| Trade Receivables | €1.3M | €529K | €635K | €845K | €533K | €417K | +147.4% | |
| Non-Current Assets | €8.6M | €6.8M | €12.2M | €12.3M | €13.3M | €13.6M | +27.3% | |
| Cash & Equivalents | €1.5M | €1.2M | €785K | €931K | €509K | €2.2M | +20.6% | |
| Property, Plant & Equipment | €22K | €12K | €36K | €50K | €59K | €44K | +83.3% | |
| Goodwill | €5.2M | €4.5M | €9.9M | €9.9M | €9.9M | €9.9M | +16.2% | |
| Intangible Assets | €0 | €1K | €3K | €9K | €14K | €10K | -100.0% | |
| Deferred Tax Assets | €1.0M | €796K | €384K | €275K | €299K | €283K | +30.4% | |
| Total Assets | €12.9M | €9.5M | €14.8M | €15.2M | €15.4M | €17.5M | +35.5% | |
| Liabilities | ||||||||
| Current Liabilities | €9.3M | €7.7M | €8.2M | €8.1M | €7.6M | €8.5M | +21.5% | |
| Non-Current Liabilities | €3.0M | €2.4M | €2.8M | €3.1M | €3.8M | €4.6M | +29.6% | |
| Equity | ||||||||
| Share Capital | €638K | €4.3M | €1.8M | €1.8M | €1.8M | €1.8M | -85.0% | |
| Share Premium | €4.0M | €2.7M | €2.7M | €2.7M | €2.7M | €2.7M | +46.5% | |
| Minority Interests | €0 | €0 | €0 | €0 | -€1K | -€1K | — | |
| Total Equity | €518K | -€516K | €3.8M | €3.9M | €4.0M | €4.4M | +200.4% | |