| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | €460.0M | €333.0M | €454.0M | €509.0M | €442.0M | -€938.0M | +38.1% | |
| Net Cash from Operating | €2.3B | €2.7B | €2.5B | €1.9B | €1.6B | €1.8B | -14.8% | |
| Investing Activities | ||||||||
| Capital Expenditure | €790.0M | €1.1B | €964.0M | €807.0M | €749.0M | €862.0M | -30.6% | |
| Acquisitions | — | — | — | €352.0M | €8.0M | €5.0M | — | |
| Net Cash from Investing | -€1.6B | -€2.0B | -€1.9B | -€1.9B | -€1.6B | -€1.6B | +19.6% | |
| Financing Activities | ||||||||
| Share Issues | €8.0M | — | €16.0M | €14.0M | €16.0M | €15.0M | — | |
| Share Buybacks | — | — | — | €50.0M | — | — | — | |
| Dividends Paid | €143.0M | €139.0M | €125.0M | €136.0M | €109.0M | €123.0M | +2.9% | |
| Net Cash from Financing | -€1.2B | -€524.0M | -€788.0M | €862.0M | -€641.0M | €1.1B | -121.6% | |
| Cash Movement | ||||||||
| Net Change in Cash | -€720.0M | €259.0M | -€362.0M | €837.0M | -€530.0M | €1.2B | -378.0% | |
| FX Adjustments | -€279.0M | €32.0M | -€116.0M | -€4.0M | €55.0M | -€56.0M | -971.9% | |