| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €231.4M | €191.3M | €148.5M | €124.1M | €98.7M | €107.2M | +20.9% | |
| Other Operating Income | €128K | €306K | €5.0M | €2.8M | €8.5M | €3.1M | -58.2% | |
| Expenses | ||||||||
| Staff Costs | €22.7M | €14.2M | €11.7M | €13.2M | €10.5M | €9.1M | +59.4% | |
| Operating Expenses | €10.9M | €2.8M | €8.4M | €10.9M | -€14.3M | -€13.1M | +286.3% | |
| Profit | ||||||||
| Operating Profit | €169.6M | €127.8M | €93.4M | €95.9M | €76.0M | €13.1M | +32.7% | |
| Finance Income | €18.8M | €31.0M | €24.7M | €1.8M | €178K | €140K | -39.2% | |
| Finance Costs | €63.5M | €63.6M | €48.6M | €16.5M | €11.1M | €9.9M | -0.1% | |
| Profit Before Tax | €105.1M | €60.9M | €30.5M | €145.5M | €75.9M | €2.3M | +72.7% | |
| Tax Expense | €30.3M | €15.7M | €5.7M | €10.1M | €3.7M | -€1.4M | +93.0% | |
| Profit After Tax | €74.8M | €45.2M | €24.8M | €135.4M | €72.2M | €3.7M | +65.6% | |
| Attributable to Shareholders | €77.4M | €40.0M | €18.9M | €129.4M | €65.4M | €2.4M | +93.5% | |
| Minority Interests | -€2.6M | -€5.2M | -€5.9M | -€6.0M | -€6.8M | -€1.3M | +49.4% | |
| Total Comprehensive Income | €76.3M | €46.2M | €26.5M | €135.6M | €72.3M | €3.6M | +65.1% | |
| Basic EPS | €2.43 | €1.26 | 67.00c | €4.56 | €2.62 | 10.00c | +92.9% | |
| Diluted EPS | €2.43 | €1.26 | 67.00c | €4.58 | €2.63 | 10.00c | +92.9% | |