| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €786.4M | €841.1M | €785.7M | €753.3M | €732.1M | €712.3M | -6.5% | |
| Other Operating Income | €5.5M | €7.7M | €3.6M | €8.9M | €4.9M | €5.4M | -28.1% | |
| Expenses | ||||||||
| Staff Costs | €254.3M | €274.0M | €263.6M | €240.7M | €232.8M | €236.5M | -7.2% | |
| Depreciation & Amortisation | €150.2M | €61.2M | €61.1M | €119.6M | €55.9M | €59.6M | +145.4% | |
| Profit | ||||||||
| Operating Profit | -€88.2M | €49.6M | €38.7M | -€18.2M | €38.7M | €41.9M | -277.9% | |
| Tax Expense | €3.1M | €5.9M | €8.6M | €12.7M | -€3.7M | €4.0M | -47.7% | |
| Profit After Tax | -€112.7M | €13.5M | €22.2M | -€41.1M | €32.6M | €18.2M | -936.5% | |
| Attributable to Shareholders | -€108.3M | €16.1M | €23.9M | -€41.1M | €32.6M | €18.2M | -773.5% | |
| Minority Interests | -€4.3M | -€2.6M | -€1.7M | — | — | — | -65.2% | |
| Total Comprehensive Income | -€127.9M | €19.6M | €492K | -€12.4M | €44.6M | -€17.0M | -751.4% | |
| Basic EPS | -€8.91 | €1.07 | €1.75 | -€3.25 | €2.59 | €1.45 | -932.7% | |
| Diluted EPS | -€8.91 | €1.07 | €1.75 | -€3.25 | €2.58 | €1.44 | -932.7% | |