| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €675.2M | €678.2M | €518.5M | €404.2M | €347.6M | €307.1M | -0.4% | |
| Inventories | €25.1M | — | — | — | — | — | — | |
| Trade Receivables | €189.8M | €186.0M | €158.1M | €117.9M | €70.8M | €103.8M | +2.0% | |
| Non-Current Assets | €370.6M | €136.6M | €97.9M | €80.2M | €65.3M | €57.7M | +171.4% | |
| Cash & Equivalents | €346.7M | €343.3M | €267.5M | €212.8M | €203.8M | €141.7M | +1.0% | |
| Property, Plant & Equipment | — | — | — | €34.1M | €30.8M | €29.2M | — | |
| Goodwill | €104.8M | €19.0M | €15.4M | €15.4M | €15.4M | €15.4M | +452.6% | |
| Intangible Assets | €168.4M | €37.3M | €23.1M | €18.5M | €10.4M | €4.9M | +351.0% | |
| Deferred Tax Assets | €5.5M | €5.2M | €8.5M | €5.4M | €3.8M | €3.5M | +6.7% | |
| Current Tax Assets | — | — | — | — | €44.5M | €41.6M | — | |
| Total Assets | €1.0B | €814.8M | €616.4M | €484.4M | €412.9M | €364.9M | +28.4% | |
| Liabilities | ||||||||
| Current Liabilities | €337.6M | €332.1M | €268.1M | €207.5M | €145.7M | €100.0M | +1.7% | |
| Trade Payables | — | €44.6M | €32.4M | €23.8M | — | — | — | |
| Non-Current Liabilities | €118.5M | €21.2M | €11.9M | €17.1M | €19.0M | €20.5M | +458.9% | |
| Deferred Tax Liabilities | €26.3M | €1.2M | €8K | €52K | €106K | €100K | +2179.0% | |
| Equity | ||||||||
| Share Capital | €400K | €371K | €371K | €371K | €371K | €371K | +7.8% | |
| Share Premium | €6.9M | €6.9M | €2.9M | €2.9M | €2.9M | €2.9M | +0.7% | |
| Minority Interests | €1.6M | €75K | €43K | €41K | €8K | -€7K | +2033.3% | |
| Total Equity | €589.8M | €461.5M | €336.3M | €259.8M | €248.2M | €244.3M | +27.8% | |