| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €189.8M | €184.9M | €180.6M | — | — | — | +2.6% | |
| Non-Current Assets | €57.4M | €71.3M | €75.3M | €61.2M | €55.8M | €58.2M | -19.4% | |
| Cash & Equivalents | €109.6M | €109.9M | €96.9M | €112.8M | €107.8M | €99.1M | -0.2% | |
| Property, Plant & Equipment | €4.1M | €3.9M | €5.0M | €5.5M | €5.0M | €5.0M | +5.8% | |
| Goodwill | €14.2M | €14.2M | €13.5M | €12.9M | €11.9M | €11.4M | -0.0% | |
| Intangible Assets | €11.0M | €9.0M | €8.0M | €7.5M | €7.2M | €7.3M | +21.8% | |
| Deferred Tax Assets | €2.6M | €2.7M | €2.7M | €2.1M | €2.1M | €1.9M | -3.4% | |
| Current Tax Assets | — | €0 | €1.1M | €0 | €0 | €5.2M | — | |
| Total Assets | €247.2M | €256.2M | €255.9M | €259.4M | €250.5M | €227.6M | -3.5% | |
| Liabilities | ||||||||
| Current Liabilities | €102.4M | €101.1M | €106.4M | — | — | — | +1.3% | |
| Non-Current Liabilities | €24.8M | €30.8M | €31.6M | €33.1M | €31.0M | €33.5M | -19.5% | |
| Deferred Tax Liabilities | €0 | €11K | €37K | €46K | €64K | €92K | -100.0% | |
| Current Tax Liabilities | €1K | €507K | €0 | €784K | €394K | — | -99.8% | |
| Equity | ||||||||
| Share Capital | €2.8M | €2.8M | €2.8M | €2.8M | €2.8M | €2.7M | +0.7% | |
| Minority Interests | -€1.6M | €564K | €121K | €2.0M | €1.4M | €812K | -375.2% | |
| Total Equity | €120.1M | €124.3M | €117.9M | €115.1M | €104.5M | €98.7M | -3.4% | |