| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €1.1B | €1.1B | €1.0B | €1.1B | €1.0B | €897.4M | +0.5% | |
| Trade Receivables | €589.6M | €591.9M | €562.0M | €547.2M | €555.5M | €456.1M | -0.4% | |
| Non-Current Assets | €1.9B | €1.8B | €1.7B | €1.7B | €1.7B | €1.6B | +8.9% | |
| Cash & Equivalents | €317.6M | €342.5M | €277.9M | €385.7M | €298.5M | €216.0M | -7.3% | |
| Property, Plant & Equipment | €27.9M | €28.8M | €32.5M | €33.5M | €31.3M | €31.0M | -3.3% | |
| Goodwill | €1.5B | €1.4B | €1.4B | €1.4B | €1.4B | €1.2B | +7.3% | |
| Intangible Assets | €188.7M | €163.3M | €118.1M | €110.1M | €98.9M | €88.8M | +15.6% | |
| Deferred Tax Assets | €38.3M | €26.8M | €25.4M | €24.8M | €25.2M | €28.8M | +42.7% | |
| Total Assets | €3.1B | €2.9B | €2.8B | €2.9B | €2.7B | €2.5B | +5.6% | |
| Liabilities | ||||||||
| Current Liabilities | €731.8M | €1.0B | €705.2M | €728.8M | €688.9M | €732.0M | -27.1% | |
| Trade Payables | €369.5M | €335.2M | €337.9M | €350.0M | €332.2M | €292.4M | +10.2% | |
| Non-Current Liabilities | €778.5M | €333.2M | €614.9M | €622.4M | €706.3M | €619.7M | +133.7% | |
| Deferred Tax Liabilities | €79.3M | €74.7M | €63.3M | €72.8M | €66.5M | €60.5M | +6.1% | |
| Current Tax Liabilities | €18.4M | €41.8M | €40.8M | €23.9M | €25.5M | €22.2M | -56.1% | |
| Equity | ||||||||
| Share Capital | €10.8M | €10.8M | €10.8M | €11.1M | €11.1M | €11.1M | +0.0% | |
| Share Premium | €446.2M | €446.2M | €446.2M | €495.6M | €508.3M | €515.9M | +0.0% | |
| Minority Interests | €253K | €243K | €16.4M | €18.8M | €9.0M | €18.2M | +4.1% | |
| Total Equity | €1.6B | €1.6B | €1.4B | €1.5B | €1.3B | €1.1B | -0.6% | |