| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €1.8B | €2.0B | €2.2B | €2.7B | €2.0B | €1.4B | -6.6% | |
| Cost of Sales | €1.4B | €1.5B | €1.7B | €2.0B | €1.4B | €1.0B | -8.7% | |
| Gross Profit | €445.0M | €441.9M | €480.6M | €680.6M | €525.7M | €328.2M | +0.7% | |
| Other Operating Income | €5.6M | €6.0M | €5.6M | €5.4M | €7.0M | €6.0M | -7.5% | |
| Expenses | ||||||||
| Staff Costs | €196.2M | €196.9M | €187.8M | €203.5M | €182.5M | €149.2M | -0.4% | |
| Depreciation & Amortisation | €42.9M | €52.0M | €40.7M | €38.5M | €36.1M | €35.0M | -17.5% | |
| Profit | ||||||||
| Operating Profit | €52.9M | €48.1M | €102.1M | €259.8M | €162.9M | €28.2M | +10.0% | |
| Profit Before Tax | €30.9M | €29.2M | €83.5M | €244.0M | €150.4M | €16.9M | +6.0% | |
| Tax Expense | €18.5M | €19.9M | €28.5M | €53.5M | €22.9M | €3.7M | -6.7% | |
| Profit After Tax | €12.4M | €9.3M | €54.9M | €190.5M | €127.5M | €13.2M | +33.2% | |
| Attributable to Shareholders | €10.4M | €6.0M | €50.7M | €179.6M | €120.8M | €11.2M | +72.1% | |
| Minority Interests | €2.0M | €3.3M | €4.2M | -€10.8M | -€6.6M | -€2.0M | -38.0% | |
| Total Comprehensive Income | €7.0M | €12.0M | €51.5M | €207.3M | €132.0M | €6.3M | -41.7% | |
| Basic EPS | 50.00c | 29.00c | €2.26 | €7.82 | €5.21 | 48.00c | +72.4% | |
| Diluted EPS | 50.00c | 29.00c | €2.26 | €7.82 | €5.21 | 48.00c | +72.4% | |