| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €225.6M | €207.1M | €203.6M | €191.0M | €162.5M | €126.7M | +8.9% | |
| Other Operating Income | €2.9M | €2.9M | €3.0M | €3.3M | €3.9M | €2.8M | -1.0% | |
| Expenses | ||||||||
| Staff Costs | €72.6M | €68.7M | €65.9M | €63.8M | €53.6M | €39.3M | +5.7% | |
| Depreciation & Amortisation | €19.7M | €18.2M | €15.7M | €14.3M | €12.0M | €9.4M | +7.8% | |
| Profit | ||||||||
| Operating Profit | €23.8M | €11.6M | €12.2M | €17.3M | €19.1M | €8.7M | +105.9% | |
| Finance Costs | €5.7M | €6.3M | €4.2M | — | — | — | -8.7% | |
| Tax Expense | €4.9M | €834K | €327K | €3.1M | €3.7M | €1.6M | +492.7% | |
| Profit After Tax | €14.0M | €5.7M | €7.1M | €11.4M | €13.9M | €5.6M | +146.0% | |
| Attributable to Shareholders | €14.0M | €5.7M | €7.1M | €11.4M | €13.9M | €5.6M | +146.0% | |
| Total Comprehensive Income | €8.1M | €5.7M | €4.5M | €11.7M | €15.7M | €4.9M | +42.0% | |
| Basic EPS | 64.00c | 26.00c | 32.00c | 51.00c | 62.00c | 30.00c | +146.2% | |
| Diluted EPS | 64.00c | 26.00c | 32.00c | 51.00c | 62.00c | 30.00c | +146.2% | |