| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €5.6B | €5.0B | €5.5B | €5.1B | €5.1B | €4.5B | +12.3% | |
| Inventories | €1.5B | €1.3B | €1.2B | €1.4B | — | — | +11.0% | |
| Trade Receivables | €1.2B | €1.1B | €969.9M | €958.1M | €728.5M | €644.5M | +16.7% | |
| Non-Current Assets | €12.0B | €11.1B | €9.3B | €9.3B | €8.9B | €8.4B | +8.2% | |
| Cash & Equivalents | €2.4B | €2.1B | €2.8B | €2.3B | €2.8B | €2.8B | +14.4% | |
| Property, Plant & Equipment | €970.9M | €913.8M | €848.3M | €746.0M | €719.2M | €680.9M | +6.2% | |
| Goodwill | €7.6B | €6.9B | €5.5B | €5.6B | €5.2B | €4.8B | +10.6% | |
| Intangible Assets | €2.6B | €2.6B | €2.4B | €2.5B | €2.5B | €2.4B | -2.2% | |
| Deferred Tax Assets | €210.8M | €178.7M | €141.0M | €133.6M | €116.3M | €112.4M | +18.0% | |
| Current Tax Assets | €158.9M | €212.5M | €192.7M | €120.5M | €115.1M | €70.1M | -25.2% | |
| Total Assets | €17.6B | €16.1B | €14.8B | €14.4B | €14.0B | €12.9B | +9.4% | |
| Liabilities | ||||||||
| Current Liabilities | €2.9B | €2.6B | €2.8B | €2.5B | €2.6B | €2.8B | +12.0% | |
| Non-Current Liabilities | €7.4B | €6.0B | €5.3B | €5.3B | €5.7B | €5.2B | +23.9% | |
| Deferred Tax Liabilities | €1.0B | €1.0B | €930.3M | €914.6M | €866.5M | €791.2M | +0.8% | |
| Current Tax Liabilities | €55.3M | €48.1M | €61.9M | €48.6M | €39.6M | €30.3M | +15.0% | |
| Equity | ||||||||
| Share Capital | €1.0B | €1.0B | €1.1B | €1.1B | €1.1B | €1.1B | +0.0% | |
| Retained Earnings | — | — | — | — | €5.3B | €4.8B | — | |
| Minority Interests | €39.8M | €17.7M | €12.0M | €5.6M | €3.8M | €10.2M | +124.9% | |
| Total Equity | €7.3B | €7.5B | €6.7B | €6.6B | €5.7B | €4.9B | -2.8% | |