| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €973.2M | €1.0B | €1.2B | €1.3B | €1.4B | €1.2B | -5.5% | |
| Cost of Sales | €339.7M | €355.0M | €405.5M | €437.9M | €438.3M | €379.7M | -4.3% | |
| Other Operating Income | €25.9M | €28.3M | €28.6M | €34.0M | €42.4M | €38.3M | -8.7% | |
| Expenses | ||||||||
| Staff Costs | €216.2M | €228.3M | €238.3M | €248.9M | €252.1M | €222.6M | -5.3% | |
| Profit | ||||||||
| Operating Profit | -€398.3M | -€99.6M | €36.3M | €70.9M | €113.7M | €99.0M | -299.9% | |
| Profit Before Tax | -€426.1M | -€121.8M | €14.0M | €52.6M | €105.2M | €17.4M | -250.0% | |
| Tax Expense | -€20.2M | -€6.5M | €5.2M | €18.4M | €26.1M | €33.8M | -211.4% | |
| Profit After Tax | -€405.9M | -€115.3M | €8.8M | €34.2M | €79.1M | -€16.1M | -252.1% | |
| Attributable to Shareholders | -€405.8M | -€115.3M | €8.6M | €34.3M | €77.4M | €1.5M | -251.8% | |
| Minority Interests | -€71K | €91K | €197K | -€70K | €1.7M | -€17.6M | -178.0% | |
| Total Comprehensive Income | -€420.7M | -€96.2M | -€2.3M | €22.2M | €122.2M | -€56.9M | -337.3% | |
| Basic EPS | -€10.53 | -€2.99 | 21.00c | 80.00c | €1.72 | 3.00c | -252.2% | |
| Diluted EPS | -€10.53 | -€2.99 | 21.00c | 79.00c | €1.62 | — | -252.2% | |