| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Profit Before Tax | €2.3B | €2.4B | €2.5B | €2.7B | €2.5B | €979.0M | -7.6% | |
| Depreciation & Amortisation | €1.9B | €2.0B | €1.9B | €1.9B | €1.7B | €1.8B | -2.0% | |
| Net Cash from Operating | €3.8B | €4.3B | €5.3B | €1.9B | €2.9B | €3.4B | -11.9% | |
| Investing Activities | ||||||||
| Net Cash from Investing | -€1.6B | -€2.1B | -€2.9B | -€1.9B | -€1.8B | -€1.4B | +23.9% | |
| Financing Activities | ||||||||
| Share Issues | €72.0M | €37.0M | — | €76.0M | — | €55.0M | +94.6% | |
| Share Buybacks | €668.0M | €502.0M | — | €120.0M | — | €99.0M | +33.1% | |
| Dividends Paid | €977.0M | €966.0M | €896.0M | €809.0M | €415.0M | €368.0M | +1.1% | |
| Net Cash from Financing | -€2.2B | -€794.0M | -€2.3B | -€1.9B | -€1.4B | €1.3B | -182.7% | |
| Cash Movement | ||||||||
| Net Change in Cash | -€59.0M | €1.4B | -€69.0M | -€1.9B | -€265.0M | €3.3B | -104.2% | |
| FX Adjustments | -€27.0M | -€10.0M | -€90.0M | -€24.0M | €13.0M | -€41.0M | -170.0% | |