| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €2.8B | €3.3B | €4.0B | €4.4B | €4.5B | €4.5B | -15.4% | |
| Expenses | ||||||||
| Staff Costs | €335.0M | €432.5M | €664.0M | €671.5M | €730.0M | €751.4M | -22.6% | |
| Operating Expenses | €202.2M | €249.6M | €283.4M | €256.3M | €284.5M | €300.5M | -19.0% | |
| Profit | ||||||||
| Operating Profit | -€113.4M | -€8.4M | €218.1M | €335.2M | €489.0M | €243.0M | -1250.7% | |
| Finance Income | €23.5M | €22.4M | €16.0M | €7.2M | €4.2M | €12.1M | +4.8% | |
| Finance Costs | €112.8M | €152.0M | €116.0M | €67.8M | €87.7M | €94.6M | -25.8% | |
| Profit Before Tax | — | — | — | €300.3M | €436.6M | €189.2M | — | |
| Tax Expense | -€64.5M | -€73.2M | €50.8M | €88.8M | €98.1M | €68.1M | +11.8% | |
| Profit After Tax | -€183.5M | -€61.1M | €36.7M | €204.1M | €336.5M | €119.2M | -200.2% | |
| Attributable to Shareholders | -€188.4M | -€62.2M | €19.2M | €187.8M | €324.9M | €113.0M | -202.7% | |
| Minority Interests | €4.8M | €1.1M | €17.5M | €16.3M | €11.6M | €6.2M | +345.6% | |
| Total Comprehensive Income | -€180.3M | -€60.8M | €38.4M | €206.7M | €336.6M | €115.3M | -196.6% | |
| Basic EPS | -€3.40 | -€1.12 | 35.00c | €3.40 | €5.85 | €2.05 | -203.6% | |
| Diluted EPS | -€3.40 | -€1.12 | 33.00c | €2.98 | €5.25 | €1.77 | -203.6% | |