| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | YoY | Trend | |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | €4.8B | €4.5B | €4.7B | +6.0% | |
| Non-Current Assets | €1.6B | €1.4B | €976.0M | +12.8% | |
| Cash & Equivalents | €1.5B | €1.4B | €1.6B | +4.2% | |
| Property, Plant & Equipment | €18.0M | €19.0M | €18.0M | -5.3% | |
| Goodwill | €799.0M | €670.0M | €627.0M | +19.3% | |
| Intangible Assets | €514.0M | €468.0M | €220.0M | +9.8% | |
| Deferred Tax Assets | €17.0M | €17.0M | €27.0M | +0.0% | |
| Total Assets | €6.4B | €5.9B | €5.7B | +7.6% | |
| Liabilities | |||||
| Current Liabilities | €4.6B | €4.3B | €5.5B | +7.3% | |
| Trade Payables | €533.0M | €489.0M | €548.0M | +9.0% | |
| Non-Current Liabilities | €1.3B | €1.3B | €118.0M | +1.8% | |
| Deferred Tax Liabilities | €28.0M | €22.0M | €46.0M | +27.3% | |
| Current Tax Liabilities | €50.0M | €32.0M | €30.0M | +56.3% | |
| Equity | |||||
| Share Capital | €2.0M | €2.0M | — | +0.0% | |
| Minority Interests | €101.0M | €96.0M | €5.0M | +5.2% | |
| Total Equity | €470.0M | €353.0M | €47.0M | +33.1% | |