| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €2.3B | €2.3B | €2.1B | €2.2B | — | — | -3.6% | |
| Inventories | — | €715.8M | €651.9M | €616.0M | €543.9M | €333.4M | — | |
| Trade Receivables | €803.8M | €871.8M | €781.4M | €770.4M | €622.5M | €467.9M | -7.8% | |
| Non-Current Assets | €4.4B | €4.4B | €4.2B | €4.2B | €3.2B | €3.0B | -0.5% | |
| Cash & Equivalents | €756.8M | €676.4M | €589.7M | €804.9M | €874.9M | €1.1B | +11.9% | |
| Property, Plant & Equipment | €2.0B | €1.9B | €1.7B | €1.7B | €1.3B | €1.1B | +6.0% | |
| Goodwill | €1.7B | €1.8B | €1.7B | €1.7B | €1.2B | €1.2B | -2.9% | |
| Intangible Assets | €127.4M | €113.6M | €90.7M | €79.8M | €31.6M | €31.0M | +12.1% | |
| Deferred Tax Assets | €21.4M | €24.7M | €28.8M | €18.9M | €12.9M | €14.4M | -13.3% | |
| Current Tax Assets | €24.2M | — | — | — | — | — | — | |
| Total Assets | €6.6B | €6.7B | €6.3B | €6.5B | €5.3B | €4.9B | -1.6% | |
| Liabilities | ||||||||
| Current Liabilities | €1.3B | €1.7B | €1.7B | €1.6B | — | — | -23.5% | |
| Trade Payables | €809.4M | €863.7M | €792.5M | €781.7M | €601.6M | €459.6M | -6.3% | |
| Non-Current Liabilities | €2.4B | €2.1B | €1.9B | €2.0B | €1.4B | €1.4B | +16.4% | |
| Borrowings | €1.9B | €2.0B | €1.9B | €2.1B | — | — | -2.3% | |
| Deferred Tax Liabilities | €58.9M | €73.2M | €83.7M | €92.5M | €63.1M | €51.1M | -19.5% | |
| Equity | ||||||||
| Share Capital | €129.0M | €129.0M | €129.0M | €128.7M | €128.2M | €129.5M | +0.0% | |
| Share Premium | €1.5B | €1.5B | €1.6B | €1.6B | €1.5B | €1.6B | -0.3% | |
| Retained Earnings | — | — | — | — | €941.2M | €777.6M | — | |
| Minority Interests | €115.0M | €127.7M | €131.6M | €126.8M | €119.7M | €119.3M | -10.0% | |
| Total Equity | €2.9B | €3.0B | €2.8B | €2.9B | €2.7B | €2.6B | -1.4% | |