| Line item | Value |
|---|---|
| FY26 | FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||
| Total Income / Revenue | €592.3M | €890.9M | €977.9M | €1.1B | €862.7M | €583.8M | -33.5% | |
| Cost of Sales | €495.9M | €605.1M | €645.8M | €686.3M | €547.2M | €400.3M | -18.1% | |
| Gross Profit | €96.4M | €285.7M | €332.1M | €402.4M | €315.6M | €183.5M | -66.3% | |
| Other Operating Income | — | €11K | €258K | €503K | €10.3M | €392K | — | |
| Expenses | ||||||||
| Profit | ||||||||
| Operating Profit | -€130.6M | €119.5M | €205.3M | €267.7M | €204.6M | €90.4M | -209.3% | |
| Finance Income | €12.8M | €19.3M | €20.6M | €5.5M | €13.5M | €475K | -33.8% | |
| Finance Costs | €43.4M | €28.3M | €25.4M | €15.1M | €14.2M | €15.3M | +53.7% | |
| Profit Before Tax | -€161.3M | €110.5M | €200.5M | €258.1M | €203.9M | €75.6M | -246.0% | |
| Tax Expense | €60.8M | €19.3M | €22.7M | €26.2M | €1.7M | €1.5M | +215.8% | |
| Profit After Tax | -€220.0M | €91.8M | €178.3M | €233.0M | €202.0M | €72.7M | -339.6% | |
| Attributable to Shareholders | -€220.0M | €91.8M | €178.3M | €233.0M | €202.0M | €72.7M | -339.6% | |
| Total Comprehensive Income | -€267.1M | €92.4M | €181.3M | €247.6M | €206.6M | €57.7M | -389.1% | |
| Basic EPS | -€6.17 | €2.57 | €5.00 | €6.63 | €5.98 | €2.19 | -340.1% | |
| Diluted EPS | -€6.17 | €2.56 | €4.88 | €6.41 | €5.63 | €2.16 | -341.0% | |