| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | — | — | €2.1B | €1.9B | €1.7B | €1.6B | — | |
| Trade Receivables | — | €1.3B | €1.4B | €1.1B | €1.0B | €954.6M | — | |
| Non-Current Assets | €3.5B | €3.5B | €4.0B | €3.1B | €3.1B | €2.9B | -0.8% | |
| Cash & Equivalents | €511.8M | €423.4M | €191.7M | €355.9M | €217.2M | €245.5M | +20.9% | |
| Property, Plant & Equipment | €125.8M | €148.7M | €164.6M | €141.5M | €129.6M | €132.5M | -15.4% | |
| Goodwill | €2.4B | €2.3B | €2.7B | €1.9B | €2.0B | €1.8B | +1.2% | |
| Intangible Assets | €233.6M | €238.5M | €211.7M | €166.7M | €177.1M | €232.9M | -2.1% | |
| Deferred Tax Assets | €104.6M | €115.1M | €188.3M | €127.0M | €151.2M | €156.7M | -9.1% | |
| Total Assets | €5.7B | €5.6B | €6.1B | €4.9B | €4.8B | €4.5B | +0.6% | |
| Liabilities | ||||||||
| Current Liabilities | — | — | €2.7B | €2.1B | €1.9B | €1.7B | — | |
| Non-Current Liabilities | €1.2B | €1.3B | €1.4B | €959.0M | €1.2B | €1.4B | -9.6% | |
| Deferred Tax Liabilities | €45.1M | €42.0M | €90.0M | €68.5M | €51.5M | €43.3M | +7.4% | |
| Total Liabilities | €3.5B | €3.7B | €4.1B | €3.1B | €3.1B | €3.1B | -3.6% | |
| Equity | ||||||||
| Share Capital | €20.5M | €20.5M | €20.5M | €20.5M | €20.5M | €20.5M | +0.0% | |
| Share Premium | €531.5M | €531.5M | €531.5M | €531.5M | €531.5M | €531.5M | +0.0% | |
| Minority Interests | €59.0M | €57.1M | €48.4M | €43.1M | €49.0M | €47.6M | +3.3% | |
| Total Equity | €2.1B | €2.0B | €1.9B | €1.9B | €1.7B | €1.4B | +8.2% | |