| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | YoY | Trend | |
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Total Income / Revenue | €24.1B | €23.8B | €22.6B | €21.1B | €17.4B | +1.2% | |
| Cost of Sales | €21.2B | €21.0B | €19.9B | €18.1B | €15.0B | +1.4% | |
| Gross Profit | €2.8B | €2.8B | €2.7B | €3.0B | €2.4B | -0.4% | |
| Other Operating Income | €21.0M | €91.0M | €4.0M | — | — | -76.9% | |
| Expenses | |||||||
| Profit | |||||||
| Operating Profit | — | — | — | €1.1B | €339.0M | — | |
| Finance Income | €90.0M | €120.0M | €90.0M | €37.0M | €18.0M | -25.0% | |
| Finance Costs | €178.0M | €183.0M | €191.0M | €124.0M | €124.0M | -2.7% | |
| Profit Before Tax | €904.0M | €996.0M | €749.0M | €968.0M | €237.0M | -9.2% | |
| Tax Expense | €198.0M | €249.0M | €181.0M | €264.0M | €101.0M | -20.5% | |
| Profit After Tax | €706.0M | €179.0M | €804.0M | €704.0M | €137.0M | +294.4% | |
| Attributable to Shareholders | €695.0M | €168.0M | €794.0M | €695.0M | €139.0M | +313.7% | |
| Minority Interests | €11.0M | €11.0M | €10.0M | €9.0M | -€2.0M | +0.0% | |
| Total Comprehensive Income | €476.0M | €744.0M | €531.0M | €1.5B | €368.0M | -36.0% | |
| Basic EPS | €4.76 | €1.15 | €5.44 | — | — | +313.9% | |
| Diluted EPS | €4.71 | €1.13 | €5.38 | — | — | +316.8% | |