| Line item | Value |
|---|---|
| FY25 | FY24 | FY23 | FY22 | FY21 | FY20 | YoY | Trend | |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | €6.3B | €6.2B | €5.7B | €5.8B | €5.5B | €5.2B | +1.7% | |
| Trade Receivables | €1.4B | €1.1B | €1.2B | €1.3B | €1.0B | €1.1B | +27.6% | |
| Non-Current Assets | €3.5B | €3.1B | €2.9B | €2.9B | €2.9B | €2.7B | +14.8% | |
| Cash & Equivalents | €3.6B | €3.8B | €3.4B | €3.5B | €3.6B | €3.2B | -5.3% | |
| Property, Plant & Equipment | €272.2M | €165.9M | €116.6M | €102.8M | €114.6M | €95.5M | +64.1% | |
| Goodwill | €2.2B | €2.1B | €2.1B | €2.1B | €2.1B | €2.0B | +5.8% | |
| Intangible Assets | €184.5M | €145.3M | €123.3M | €108.2M | €97.8M | €105.8M | +27.0% | |
| Deferred Tax Assets | €124.8M | €154.1M | €136.6M | €140.6M | €178.0M | €150.8M | -19.0% | |
| Total Assets | €9.8B | €9.2B | €8.7B | €8.7B | €8.4B | €7.9B | +6.1% | |
| Liabilities | ||||||||
| Current Liabilities | €6.3B | €5.9B | €5.6B | €5.9B | €5.8B | €5.6B | +7.1% | |
| Trade Payables | — | — | — | €1.7B | €1.5B | €1.3B | — | |
| Non-Current Liabilities | €1.2B | €1.2B | €1.1B | €1.0B | €1.1B | €494.0M | -1.3% | |
| Deferred Tax Liabilities | €1.8M | €4.3M | €14.5M | €22.7M | €13.0M | €24.0M | -58.1% | |
| Total Liabilities | €7.5B | €7.1B | €6.7B | €7.0B | €6.9B | €6.0B | +5.7% | |
| Equity | ||||||||
| Share Capital | €1.8M | €1.8M | €1.8M | €1.8M | €1.8M | — | +0.0% | |
| Retained Earnings | €1.5B | €1.3B | €1.1B | €886.1M | €655.1M | €2.0B | +15.3% | |
| Minority Interests | €35.3M | €34.2M | €56.4M | €29.7M | €30.2M | €16.0M | +3.2% | |
| Total Equity | €2.3B | €2.1B | €2.0B | €1.7B | €1.5B | €1.8B | +7.3% | |